Current Funds

$59,494,380

Expenses

Pro Payroll	$31,850,000
Farm Payroll	$1,160,000
Prospect Fees	$0,000
Coach	$1,250,000
Games Remaining	82
Total Game Expenses	$417,805
Projected Expenses	$34,260,000
Projected Balance	$25,234,380

Salary Commitment

Year: 17	$33,010,000
Year: 18	$28,190,000
Year: 19	$13,680,000
Year: 20	$3,700,000

Gary Jacobs	4,000,000(1)
Peter Hay	3,000,000(2)
Les Horton	3,000,000(4)
Paul Salenta	2,500,000(3)
Guy Chappel	2,000,000(2)
Sly Shark	1,750,000(2)
Rick Peterson	1,500,000(3)
Artemis Lazenby	1,500,000(2)
Kris Owens	1,500,000(3)
Jay Kostopoulous	1,250,000(2)
Dylan Yausie	1,250,000(3)
Rinat Razin	1,000,000(2)
Jonas Rosa	1,000,000(3)
Doug Hill	1,000,000(2)
Yevgeny Akhemtor	900,000(2)
Devin Henley	800,000(3)
Mike Teague	700,000(4)
Tomas Kivunen	700,000(2)
Todd Converse	700,000(2)
Billy Snow	500,000(1)
Justin Zolak	500,000(3)
Jon Freeland	500,000(3)
Mack Woods	300,000(2)

David Turner	200,000(2)
Balian Epiphanes	120,000(3)
Espen Gahn	110,000(2)
Gino Willis	100,000(1)
Neil Stone	100,000(3)
Jim Ustalo	90,000(1)
Vic Jensen	90,000(1)
Petr Hejduk	75,000(3)
Phil Stewart	50,000(2)
Norm Buskas	50,000(3)
Kirk Cassidy	50,000(2)
Grant Bronson	40,000(1)
Don Miller	30,000(3)
Magnus VanMarcus	30,000(3)
Dominic Reynolds	25,000(3)

Current Funds

$784,945,935

Expenses

Pro Payroll	$39,550,000
Farm Payroll	$1,423,000
Prospect Fees	$1,500
Coach	$1,250,000
Games Remaining	82
Total Game Expenses	$514,933
Projected Expenses	$42,224,500
Projected Balance	$742,721,435

Salary Commitment

Year: 17	$40,973,000
Year: 18	$27,893,000
Year: 19	$22,573,000
Year: 20	$5,300,000

Matthieu Znack	9,000,000(1)
Randy Severn	3,500,000(4)
Dillion Taylor	2,700,000(3)
Mohammad Slade	2,100,000(3)
Travis Nash	2,000,000(3)
Lars Kraft	1,800,000(2)
Brent Jamison	1,800,000(4)
Hendrick Zalesak	1,700,000(3)
Mike DeMare	1,400,000(3)
Dana Mesear	1,100,000(3)
Billy Day	1,100,000(2)
Karl Thompson	1,000,000(3)
Miroslav Krah	1,000,000(2)
Joacim Hakansson	1,000,000(3)
Jozeph Gabrik	1,000,000(1)
Mika Liv	1,000,000(1)
Donnie Davis	1,000,000(1)
Ladislav Batovsky	800,000(3)
Blair Kelman	800,000(1)
Frank Zegom	800,000(3)
Ed Suspense	750,000(3)
Adam Biron	650,000(2)
Bill Weird	600,000(2)
Zenith Bondra	500,000(3)
Radek Bryzgalov	450,000(3)

Bryant Tozer	110,000(1)
Roy Leafcourt	100,000(3)
Levon Alcott	90,000(2)
Ben Alford	90,000(3)
Pete Fox	90,000(1)
John Caper	80,000(3)
Richie Jefferson	80,000(1)
Luc Kimball	75,000(3)
Ty Phalen	70,000(2)
Vasilios Choulos	70,000(3)
Richard Losey	70,000(3)
Ty Talley	65,000(3)
Lee Bresler	60,000(3)
Owen Perell	60,000(3)
Ryan Wilson	60,000(3)
Taylor Parkov	60,000(3)
Allen Ferster	50,000(3)
Latham Sutcliffe	50,000(3)
Gale Conner	50,000(3)
Yuen Gin	25,000(3)
Austin Bouvee	10,000(2)
Angus Newchov	8,000(3)

Current Funds

$53,276,177

Expenses

Pro Payroll	$53,000,000
Farm Payroll	$360,000
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$662,927
Projected Expenses	$54,360,000
Projected Balance	-$1,083,823

Salary Commitment

Year: 17	$53,360,000
Year: 18	$41,420,000
Year: 19	$9,770,000
Year: 20	$1,500,000

John Moden	7,250,000(2)
Garrison Jackson	6,800,000(2)
Brett Coffey	4,000,000(2)
Mark Vicks	3,100,000(2)
Schreurs Hung	3,000,000(3)
Miles Ides	2,200,000(2)
Anthony Lamb	2,200,000(1)
Vladimir Andropov	2,000,000(1)
Dan Hodges	2,000,000(2)
Blain Nattress	1,500,000(2)
Wayne Ommak	1,500,000(4)
Justin Zalesak	1,500,000(2)
Henrick Mazei	1,350,000(3)
Alex Hamrlik	1,300,000(1)
Klayton Gervais	1,300,000(1)
Chuck Grenier	1,250,000(3)
Shamus McCoy	1,250,000(1)
Gordon Seidell	1,200,000(2)
Pavel Kuzmin	1,200,000(1)
Stan Roberts	1,100,000(2)
Jacob Everett	1,100,000(1)
Carroll Brisbin	1,000,000(3)
Nick Weber	1,000,000(3)
Wade DeWaele	1,000,000(2)
Jorge Burroughs	1,000,000(1)
Dane Phillips	500,000(1)
Jake Maxwell	400,000(3)

Robert Allen	90,000(3)
Harold Bullock	90,000(1)
Fidel Nwamu	80,000(3)
Vance Palmer	75,000(3)
Scott Harris	25,000(3)

Current Funds

$11,617,395

Expenses

Pro Payroll	$54,450,000
Farm Payroll	$330,000
Prospect Fees	$0,000
Coach	$1,300,000
Games Remaining	82
Total Game Expenses	$683,902
Projected Expenses	$56,080,000
Projected Balance	-$44,462,605

Salary Commitment

Year: 17	$54,780,000
Year: 18	$50,000,000
Year: 19	$26,680,000
Year: 20	$12,830,000

Al Western	7,500,000(2)
Brad McGuire	5,200,000(4)
Ted Nalls	4,000,000(4)
Igor Slevarov	3,800,000(3)
Simon Leech	3,500,000(2)
Blaine Ellerbe	2,500,000(4)
Mike Judd	2,500,000(2)
Ryan Dennings	2,300,000(3)
Michael Hunt	2,100,000(2)
Jim LeFear	2,000,000(1)
Aaron Dafoe	2,000,000(2)
Kevin Stastila	2,000,000(3)
Jacob halof	2,000,000(2)
Rahel Rahana	2,000,000(2)
Bryan Blais	1,500,000(1)
Earl Simmons	1,500,000(3)
Tyson Blair	1,200,000(2)
Charles Basic	1,200,000(3)
Blake Morgan	1,100,000(1)
Jared Toscano	1,000,000(4)
Bobby Rayda	800,000(3)
Sayert Markal	750,000(3)
Serge Tomaas	600,000(3)
Sonny Kaspar	500,000(3)
Nikola Zavaroukhine	400,000(3)
Chad Robinson	250,000(2)
Ari Kallio	250,000(2)

Stefan Nabokov	130,000(4)
Hannes Keskinen	100,000(1)
Marcus Pahlsson	80,000(1)
Corwin Heneghan	20,000(2)

Current Funds

$87,854,206

Expenses

Pro Payroll	$54,050,000
Farm Payroll	$850,000
Prospect Fees	$0,000
Coach	$2,000,000
Games Remaining	82
Total Game Expenses	$693,902
Projected Expenses	$56,900,000
Projected Balance	$30,954,206

Salary Commitment

Year: 17	$54,900,000
Year: 18	$49,400,000
Year: 19	$22,030,000
Year: 20	$8,500,000

Petr Loungo	8,000,000(2)
Mike Comrie	5,000,000(3)
Matt Denis	4,000,000(4)
Hans Kylie	3,750,000(3)
Jim Fedyk	3,000,000(2)
Alexei Antipov	3,000,000(2)
Kevin Walker	2,500,000(1)
Mitch Simon	2,500,000(4)
Martin Hostak	2,250,000(2)
Jake Owens	2,250,000(2)
Jermain Griffen	2,000,000(4)
Brayden Harrison	2,000,000(2)
Jason Stevens	2,000,000(2)
Per Asmundsson	1,700,000(3)
Vince Pearson	1,500,000(2)
Mick Lyle	1,400,000(3)
Alexei Markov	1,000,000(2)
Brett Orr	1,000,000(2)
Gregg McIvor	1,000,000(1)
Cameron Kye	1,000,000(1)
Harry Cardoza	1,000,000(1)
A.J. Hoffman	900,000(3)
Kurt Grissom	750,000(2)
Jason Fransoo	300,000(2)
Evgeny Dubravin	250,000(3)

Brandon Brangdon	150,000(3)
Yale Jones	125,000(3)
Sven Frylen	110,000(2)
Miroslav Varda	100,000(2)
Dick Lindow Jr.	80,000(3)
Vic McGregor	70,000(3)
Phil Berry	60,000(2)
Otto Ehrmann	60,000(3)
Len Corbett	50,000(2)
Kurt Hextall	45,000(3)

Current Funds

$118,584,783

Expenses

Pro Payroll	$38,470,000
Farm Payroll	$1,110,000
Prospect Fees	$0,000
Coach	$950,000
Games Remaining	82
Total Game Expenses	$494,268
Projected Expenses	$40,530,000
Projected Balance	$78,054,783

Salary Commitment

Year: 17	$39,580,000
Year: 18	$30,700,000
Year: 19	$11,975,000
Year: 20	$2,750,000

Sergei Paskov	4,500,000(2)
Sam Quentin	4,000,000(2)
Marek Tatar	4,000,000(2)
Kyle Storr	3,500,000(1)
Xavier Perrault	3,000,000(3)
Anthony Battista	2,750,000(3)
Irv Carter	2,000,000(1)
Lars Brinker	2,000,000(4)
Jeff Page	2,000,000(2)
Brett Lord	1,500,000(2)
Steve Cooke	1,500,000(2)
Archie Gheesling	1,000,000(1)
Marshall Chrisjohn	1,000,000(3)
Tim Badascucci	900,000(1)
Chris Potvin	750,000(3)
Nikki Espinosa	750,000(4)
Joseph Stanten	750,000(1)
Niklas Renberg	700,000(2)
Boris Plakov	670,000(1)
Floyd Johns	600,000(3)
Spet Snaz	400,000(3)
Riddick Kingston	200,000(2)

Jason Owens	100,000(3)
Ira Ganz	100,000(3)
Joe Keeps	100,000(2)
Babek Sani	90,000(3)
Lelan Clopton	85,000(3)
Stefan Elisa	80,000(2)
Owen Jamison	80,000(3)
Ellis Stanton	75,000(3)
Finley Starr	70,000(3)
Taylor Park	60,000(1)
Bega Norum	60,000(3)
Nicky Perkins	50,000(2)
Roger Gause	50,000(3)
Carty Chapman	30,000(2)
Andrei Tezikov	30,000(2)
Amos Ross	25,000(2)
Brian Rosenthal	15,000(3)
Maxime Orzazagh	10,000(2)

Current Funds

$122,422,964

Expenses

Pro Payroll	$48,300,000
Farm Payroll	$215,000
Prospect Fees	$0,000
Coach	$1,100,000
Games Remaining	82
Total Game Expenses	$605,061
Projected Expenses	$49,615,000
Projected Balance	$72,807,964

Salary Commitment

Year: 17	$48,515,000
Year: 18	$31,715,000
Year: 19	$16,015,000
Year: 20	$5,810,000

Hans Solomon	6,000,000(2)
Bazooka Joeseph	3,500,000(3)
Krylja Sovstov	2,750,000(2)
Josh Germany	2,500,000(1)
Trent Collins	2,500,000(1)
Brent Smithsson	2,250,000(1)
Barry Crow	2,000,000(1)
Sven Gali	2,000,000(2)
Jorgen Sedin	2,000,000(2)
Norm Howard	2,000,000(1)
Christian Bell	2,000,000(1)
Dmitri Yegorov	2,000,000(4)
Jason Roberts	2,000,000(4)
Ian deBoise	1,750,000(1)
Terry Klaussen	1,750,000(1)
Dave Moss	1,750,000(4)
Lyle Andersson	1,500,000(3)
Ryan Eacrett	1,250,000(3)
Jaako Elomo	1,250,000(3)
Alpha Baker	1,200,000(2)
Bobby Lapeer	1,000,000(3)
Terry Kirksey	1,000,000(3)
Domingo Chavez	1,000,000(2)
Bill Bezquick	750,000(2)
Alexei Mikhnov	600,000(3)

Dylan Davidson	60,000(3)
Sergei Shitkovsky	60,000(4)
Brad Monroe	50,000(1)
Leon DeLeon	30,000(3)
Leech Mcgreevy	15,000(3)

Current Funds

$80,304,526

Expenses

Pro Payroll	$58,200,000
Farm Payroll	$120,000
Prospect Fees	$0,000
Coach	$2,125,000
Games Remaining	82
Total Game Expenses	$737,134
Projected Expenses	$60,445,000
Projected Balance	$19,859,526

Salary Commitment

Year: 17	$58,320,000
Year: 18	$48,970,000
Year: 19	$24,945,000
Year: 20	$4,300,000

Patrick Stopper	5,000,000(1)
Tony Jackson	4,600,000(3)
Grigoriy Fedtov	4,500,000(2)
Anatoli Fedetov	4,000,000(2)
Mike Jorden	3,800,000(3)
Matt Walker	3,500,000(3)
Patrick DuMont	3,500,000(2)
Mike Zigomanis	3,250,000(2)
Lyle Coldum	3,000,000(2)
Jason Newsted	3,000,000(2)
Marcus Cierny	3,000,000(3)
Nick Riviera	2,500,000(3)
Chad Sutter	2,300,000(4)
Luis Wolf	2,000,000(4)
Michael Whipwreck	2,000,000(3)
John Lawson	1,700,000(2)
Mike Michaels	1,200,000(1)
Arnold Sutton	1,000,000(2)
Ted Maxwell	900,000(3)
Zoltan Donika	750,000(1)
Denis Leonardov	700,000(1)
Ross Trindle	700,000(1)
Jerry Zane	500,000(1)
Al Cato	500,000(1)
Alonzo Heffelfinger	300,000(3)

Timmo Hakanen	75,000(2)
Sergei Fedikov	45,000(3)

Current Funds

$89,974,131

Expenses

Pro Payroll	$57,970,000
Farm Payroll	$105,000
Prospect Fees	$0,000
Coach	$1,250,000
Games Remaining	82
Total Game Expenses	$723,476
Projected Expenses	$59,325,000
Projected Balance	$30,649,131

Salary Commitment

Year: 17	$58,075,000
Year: 18	$41,875,000
Year: 19	$16,525,000
Year: 20	$0,000

Yevgeniy Safin	7,500,000(3)
Rich Tomas	5,600,000(1)
Curtis Bedford	4,760,000(1)
Nick Cassells	4,000,000(3)
Joseph Wyatt	4,000,000(2)
Andreas Lupzig	3,750,000(2)
Grigoriy Berezin	3,000,000(2)
Lyle Holbrook	2,500,000(3)
Mike Flaman	2,200,000(2)
Mike Wood	2,000,000(2)
Joel Joullion	2,000,000(2)
Rob Muntain	1,900,000(2)
Jay Fischer	1,750,000(2)
Tom Clancy	1,700,000(1)
Jared Atkinson	1,500,000(2)
Mark Mannon	1,000,000(2)
Otto Jerome	1,000,000(3)
Conrad Beavers	1,000,000(1)
Andrew Zippa	1,000,000(2)
Ratislav Fedorov	900,000(3)
Colin Dockery	860,000(1)
Iija Zalesak	800,000(1)
David Morton	800,000(1)
Chad Low	750,000(2)
Lionel Burke	600,000(3)
Chuck Bernstein	600,000(1)
Petr Chebaturkin	200,000(2)
Louis Simmons	200,000(2)
Rod Marin	100,000(2)

Edwin Stephens	80,000(1)
Sean Ing	25,000(3)

Current Funds

$116,902,594

Expenses

Pro Payroll	$48,550,000
Farm Payroll	$580,000
Prospect Fees	$0,000
Coach	$950,000
Games Remaining	82
Total Game Expenses	$610,732
Projected Expenses	$50,080,000
Projected Balance	$66,822,594

Salary Commitment

Year: 17	$49,130,000
Year: 18	$27,830,000
Year: 19	$13,765,000
Year: 20	$3,650,000

Grit Conners	5,000,000(3)
Jean-Paul Dumont	4,000,000(1)
Eric Hendrick	3,700,000(2)
Jeff Jacobs	3,500,000(3)
Chris Sprite	3,500,000(4)
Paul Grellent	3,500,000(1)
Darcy Miller	3,200,000(2)
Jimmy Hofffman	3,000,000(2)
Josh Morse	3,000,000(1)
Eugene Falhoppa	2,250,000(2)
Radek Svenssen	2,000,000(1)
Stan Fire	2,000,000(1)
Chad Kirby	1,750,000(1)
Phil Wood	1,500,000(1)
Isaac LaRue	1,200,000(2)
Dave "Taco" Bell	1,000,000(1)
Serge Provost	1,000,000(1)
Jeff Cole	950,000(1)
David Kalgry	650,000(3)
Cam White	600,000(1)
Nicklas Edstrom	500,000(2)
Phil Sauve	500,000(3)
Allen Donnelly	250,000(3)

Mack Woods	150,000(4)
Bill Gallagher	110,000(3)
Luke Luster	80,000(2)
Cory Hammond	70,000(3)
Juha Souza	50,000(2)
Jani Jaakinen	50,000(2)
J.J. Fisher	35,000(3)
Cory Miller	35,000(2)

Current Funds

$80,403,815

Expenses

Pro Payroll	$42,200,000
Farm Payroll	$975,000
Prospect Fees	$0,000
Coach	$950,000
Games Remaining	82
Total Game Expenses	$538,110
Projected Expenses	$44,125,000
Projected Balance	$36,278,815

Salary Commitment

Year: 17	$43,175,000
Year: 18	$27,350,000
Year: 19	$14,245,000
Year: 20	$6,500,000

Kevin Bey	5,500,000(1)
Jaromir Ludvig	4,500,000(1)
Jerry Alexander	4,000,000(4)
John Harrington	3,750,000(2)
Sean Corder	2,500,000(3)
Michael Symphonic	2,500,000(2)
Dale Hodge	2,500,000(4)
Aaron Bye	2,000,000(1)
Jeremy Taylor	2,000,000(2)
Chaz Jeffries	1,500,000(3)
Kyle Zafiris	1,500,000(2)
Jonathan Hedin	1,500,000(3)
Guy Carriere	1,300,000(1)
Craig Dickie	1,250,000(2)
Grant Coulter	1,000,000(3)
Nikko Kapanen	900,000(2)
Gary Rodgers	850,000(1)
Charles Corral	800,000(1)
Curtis Galbraith	750,000(2)
Horace Flowers	700,000(3)
Phil Rizzuto	600,000(1)
Martin Siegel	300,000(2)

Leslie Siragusa	125,000(1)
Wesley Booker	100,000(3)
Zack Everett	100,000(1)
Vlad Rakhatullin	100,000(3)
Duane Alimonti	90,000(3)
Tomas Laine	90,000(2)
Jeffery Forney	75,000(3)
Kyle Harrington	60,000(3)
Tito Schrader	60,000(3)
Marty Jarvis	60,000(3)
Marko Johansson	50,000(1)
Ryan Morris	40,000(2)
Kevin Joseph	25,000(2)

Current Funds

$43,487,003

Expenses

Pro Payroll	$42,675,000
Farm Payroll	$75,000
Prospect Fees	$0,000
Coach	$1,250,000
Games Remaining	82
Total Game Expenses	$536,585
Projected Expenses	$44,000,000
Projected Balance	-$512,997

Salary Commitment

Year: 17	$42,750,000
Year: 18	$31,300,000
Year: 19	$26,850,000
Year: 20	$3,000,000

Guido Piacentini	5,000,000(3)
Kevin Ray	3,500,000(3)
Shelby Jones	3,000,000(2)
Keith Allen	3,000,000(1)
Danny Clay	3,000,000(1)
Brian Fog	2,300,000(3)
Stan Thompson	2,000,000(3)
Mohit Singla	2,000,000(3)
Vern Lake	1,800,000(3)
Ken Brannigan	1,750,000(1)
Andrew Rome	1,500,000(4)
Bob Sweeney	1,500,000(1)
Hugh Birch	1,500,000(4)
Dave Goodenough	1,450,000(3)
Paul Rodgersten	1,300,000(3)
Dean Way	1,250,000(3)
Mike Mansa	1,200,000(1)
Baxter Bruinen	1,000,000(1)
Alexey Vikkov	800,000(3)
Sean Pellegrini	750,000(3)
Arnold Collins	750,000(2)
Sergei Zinovjev	700,000(2)
Kyvyn Goulette	700,000(3)
Calvin Kournikova	500,000(3)
Jim Uusutalo	425,000(3)

Kris Krzyminski

75,000(3)

Current Funds

$47,142,985

Expenses

Pro Payroll	$48,400,000
Farm Payroll	$0,000
Prospect Fees	$0,000
Coach	$750,000
Games Remaining	82
Total Game Expenses	$599,390
Projected Expenses	$49,150,000
Projected Balance	-$2,007,015

Salary Commitment

Year: 17	$47,400,000
Year: 18	$38,000,000
Year: 19	$6,350,000
Year: 20	$0,000

Petr Sykorsky	6,000,000(2)
Oleg Petriov	5,500,000(2)
Kyle Garchinsky	4,750,000(2)
Steve Canon	4,000,000(1)
Pat O'Berry	4,000,000(2)
Tommy Dearing	3,000,000(3)
Matthew Waltz	2,300,000(2)
Carlyle Gospher	2,000,000(1)
Wayne Price	2,000,000(2)
Chris Clarke	1,900,000(2)
Kyle Closen	1,900,000(2)
Glenn Mihenel	1,500,000(2)
Alvin Mott	1,500,000(3)
Hale Michaels	1,500,000(1)
Erik Weinberger	1,500,000(2)
Henry Kingsbury	1,250,000(3)
Stanley Bondi	1,000,000(1)
Slappy Slapstein	1,000,000(0)
Roman Zubek	900,000(1)
Manley Mann	350,000(3)
Tyler Young	300,000(2)
Vladmire Bartovic	250,000(3)

Current Funds

$183,595,165

Expenses

Pro Payroll	$49,350,000
Farm Payroll	$1,385,000
Prospect Fees	$0,000
Coach	$850,000
Games Remaining	82
Total Game Expenses	$629,085
Projected Expenses	$51,585,000
Projected Balance	$132,010,165

Salary Commitment

Year: 17	$50,735,000
Year: 18	$35,745,000
Year: 19	$15,020,000
Year: 20	$9,150,000

Shawn Maname	5,000,000(2)
Tom Koz	4,500,000(2)
Sam Dyson	4,000,000(4)
Shis Misa	4,000,000(2)
Dean Lisner	4,000,000(1)
Andrei Stekalyov	4,000,000(1)
Veli-Pekka Patola	2,000,000(3)
Jazon Znack	2,000,000(2)
Vincent Drooler	2,000,000(1)
Glen Randall	2,000,000(1)
Todd Boxleiter	2,000,000(4)
Andre Zago	1,750,000(2)
Andre Fontana	1,500,000(3)
Norman Gray	1,500,000(4)
Josh Filipovich	1,500,000(3)
Darin North	1,500,000(4)
Mario Drooler	1,500,000(2)
Ayako Sell	1,250,000(2)
Claude Belanger	1,000,000(1)
Tony Mack	1,000,000(1)
Kris Goezel	750,000(1)
Ozzie Mason	300,000(2)
J.F. Gagnon	300,000(2)

Joseph Huxtable	150,000(4)
Fran Khavari	110,000(3)
Richie Potilla	100,000(2)
Lubbomir Vrabata	100,000(1)
Valarie Karpman	100,000(3)
Dixon Seinfeld	100,000(3)
Johnathan Downs	100,000(3)
Stephen Schmid	85,000(3)
Dan Fields	80,000(1)
Tom Svynsson	80,000(3)
Tom Koziol	80,000(3)
Vernon Watterss	65,000(3)
Brad Lawrence	60,000(1)
Bruce Dodge	60,000(3)
Stan Bedford	60,000(3)
Marek Pletka	30,000(3)
Brad Jackson	25,000(2)

Current Funds

$174,599,050

Expenses

Pro Payroll	$55,050,000
Farm Payroll	$925,000
Prospect Fees	$0,000
Coach	$999,000
Games Remaining	82
Total Game Expenses	$694,805
Projected Expenses	$56,974,000
Projected Balance	$117,625,050

Salary Commitment

Year: 17	$55,975,000
Year: 18	$39,560,000
Year: 19	$19,135,000
Year: 20	$5,680,000

Seldon Tuck	7,000,000(1)
Ken MacNeill	5,000,000(1)
Sean Terris	5,000,000(3)
Lee Fowler	4,000,000(3)
Tomas Cook	3,000,000(3)
George Douglass	3,000,000(4)
Larry Brady	2,500,000(4)
Gilbert Otto	2,500,000(2)
Guy Lavoine	2,500,000(2)
Jamie Soft	2,250,000(2)
Joel Peterson	2,000,000(2)
Vincent Huffman	2,000,000(2)
Mats Sedin	2,000,000(2)
Lee Johnson	1,850,000(2)
Patrick Sullivan	1,650,000(1)
Jacques French	1,500,000(2)
Stanislav Yasakov	1,500,000(2)
Doug Westman	1,300,000(1)
Barry Olinyk	1,250,000(1)
Emile Kooke	1,250,000(2)
Taylor Hanson	1,000,000(2)
Temmu Lydman	1,000,000(3)

Todd Zook	125,000(3)
Blake Wooden	125,000(1)
Janne Kresth	100,000(3)
Austin Whitehead	100,000(4)
Dimitri Kolkinov	90,000(1)
Mark Griffen	80,000(4)
Perry Donaldson	70,000(3)
Dmitri Reprnev	60,000(3)
Brett Nash	55,000(2)
Jim Carlisle	50,000(3)
Doug Zeutschel	50,000(3)
Casey Mojica	20,000(2)

Current Funds

$99,490,669

Expenses

Pro Payroll	$49,250,000
Farm Payroll	$0,000
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$612,805
Projected Expenses	$50,250,000
Projected Balance	$49,240,669

Salary Commitment

Year: 17	$49,250,000
Year: 18	$33,550,000
Year: 19	$16,450,000
Year: 20	$0,000

Ken Willis	7,000,000(3)
Greg Bresnev	5,000,000(2)
Brannon Bohanon	3,500,000(3)
Steven McGeever	3,000,000(1)
Pavel Dimitrov	3,000,000(2)
Alexei Gusasev	2,800,000(2)
Dan Rogers	2,500,000(1)
Ron Johnson	2,500,000(1)
Martin Grant	2,500,000(2)
Rocky Thunder	2,500,000(1)
Lyle Azalou	2,000,000(1)
Radoslav Ihnack	2,000,000(2)
Allen Hunter	1,500,000(3)
Kelly Norbert	1,500,000(2)
Steve Leary	1,250,000(3)
Lu Gifford	900,000(3)
TJ Davison	900,000(1)
Max Gibson	900,000(1)
Ron Wilson	900,000(1)
Windred Hardy	700,000(3)
Yuon Gin	600,000(3)
Ilja Bryzov	500,000(3)
Josef Hossa	500,000(3)
Heathcliffe Stephenson	500,000(1)
Ilkka Mizantowski	300,000(2)

Current Funds

$138,079,894

Expenses

Pro Payroll	$47,250,000
Farm Payroll	$1,030,000
Prospect Fees	$0,000
Coach	$2,125,000
Games Remaining	82
Total Game Expenses	$614,695
Projected Expenses	$50,405,000
Projected Balance	$87,674,894

Salary Commitment

Year: 17	$48,280,000
Year: 18	$41,840,000
Year: 19	$30,485,000
Year: 20	$17,550,000

Nathan Rosychuk	10,000,000(3)
Matt Milner	5,500,000(4)
Eddie Abreu	3,500,000(4)
Brad Harrison	3,000,000(4)
Robbie Curbo	3,000,000(4)
Jay Nobell	2,500,000(2)
Charles Marshall	2,000,000(1)
Josh Ware	2,000,000(2)
Ryan MacDonald	1,750,000(2)
Freddy Taylor	1,450,000(2)
Bob East	1,400,000(2)
Larry MacDonaldson	1,250,000(2)
Jim Holiday	1,200,000(1)
Gino Coffey	1,100,000(1)
Doug Vincent	1,000,000(3)
Niklas Sedin	1,000,000(4)
Jim Maxim	850,000(3)
Ronald Spain	800,000(4)
Kelly Boom	750,000(1)
Jeff Patmon	750,000(1)
Karl Eddins	750,000(4)
Maxim Zatonsky	750,000(2)
Regan Kelly	500,000(3)
Paul Elliston	450,000(1)

Preston Vick	130,000(2)
Terry Crawford	125,000(3)
Kenyon Bushkin	100,000(1)
Jeff Patton	100,000(3)
Cabraser Heimann	90,000(3)
C.J. Albo	90,000(1)
Graham Joseph	75,000(3)
Cary White	75,000(2)
Hugo Jullian	75,000(3)
Erik Nazorikev	70,000(3)
Maxim Vyshedkevich	50,000(3)
Al Ochoa	50,000(2)

Current Funds

$105,883,189

Expenses

Pro Payroll	$44,300,000
Farm Payroll	$440,000
Prospect Fees	$0,000
Coach	$875,000
Games Remaining	82
Total Game Expenses	$556,280
Projected Expenses	$45,615,000
Projected Balance	$60,268,189

Salary Commitment

Year: 17	$44,740,000
Year: 18	$24,950,000
Year: 19	$10,900,000
Year: 20	$1,200,000

Jozef Lucanne	5,000,000(1)
Derek Payne	4,000,000(1)
Jon Znack	4,000,000(3)
Martin Fortier	3,000,000(2)
Tom Roberts	3,000,000(2)
Cory McKey	2,500,000(1)
Jordan Mizzi	2,500,000(3)
Pattrick Tester	2,000,000(2)
Jakob Hlegr	2,000,000(2)
James Tanner	2,000,000(2)
Rain Terre	2,000,000(1)
Dave Holmes	1,500,000(1)
Peter Leavy	1,400,000(1)
Elmer Layden	1,250,000(1)
Chris Powell	1,250,000(2)
Yvan Ciavaglia	1,200,000(4)
Tim Simon	1,000,000(3)
Opus Binkley	1,000,000(3)
Johnny Smith	1,000,000(1)
John Brallier	1,000,000(3)
Dean Craig	900,000(1)
Leo Wilcox	800,000(2)

Carl Fraley	150,000(3)
Antonio Paige	100,000(1)
Marcus Calder	80,000(1)
Antonio Cicero	60,000(1)
Carl Johnson	50,000(3)

Current Funds

$87,884,359

Expenses

Pro Payroll	$61,650,000
Farm Payroll	$645,000
Prospect Fees	$0,000
Coach	$850,000
Games Remaining	82
Total Game Expenses	$770,061
Projected Expenses	$63,145,000
Projected Balance	$24,739,359

Salary Commitment

Year: 17	$62,295,000
Year: 18	$51,700,000
Year: 19	$32,050,000
Year: 20	$5,800,000

Brian Modano	5,000,000(2)
Darryl Castor	5,000,000(3)
Michael Law	4,500,000(2)
Charles Pitts	4,500,000(2)
Chris Rothwell	4,000,000(1)
Luke Hopper	3,600,000(3)
Garth Potrise	3,250,000(3)
Roderick Dawson	3,000,000(4)
Steve Gorrell	3,000,000(1)
Douglas Tebay	3,000,000(2)
Dana Upshaw	3,000,000(3)
Justin Terbush	2,800,000(4)
Matt Ashton	2,500,000(3)
Tan Ye	2,250,000(3)
Jared Bater	2,200,000(1)
Darrell Hobday	2,000,000(3)
Yan Somonov	2,000,000(3)
Boris Barashkin	1,500,000(2)
Chad Dimple	1,000,000(1)
Josh Anderson	1,000,000(3)
Jason Hasin	1,000,000(2)
Irv Brogar	800,000(3)
Alfie Dafoe	750,000(3)

Ono Mogk	250,000(1)
Carman McAvoy	150,000(2)
Vaclav Nikolov	145,000(1)
Pavel Babarikov	100,000(3)

Current Funds

$85,887,536

Expenses

Pro Payroll	$47,900,000
Farm Payroll	$1,135,000
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	82
Total Game Expenses	$610,183
Projected Expenses	$50,035,000
Projected Balance	$35,852,536

Salary Commitment

Year: 17	$49,035,000
Year: 18	$27,765,000
Year: 19	$22,055,000
Year: 20	$7,750,000

Jason Stewart	6,000,000(1)
Steven Gibbs	5,000,000(3)
Jerry Barth	4,000,000(1)
Ryan Lukshis	4,000,000(4)
Andrew Lukshis	3,500,000(3)
Eli Metro	3,000,000(2)
Gary King	2,500,000(3)
Hardy Briggs	2,400,000(4)
Ryan Thrussell	2,000,000(1)
Paul Stratton	1,750,000(1)
Jere Milink	1,600,000(1)
Ivin Volkoff	1,500,000(1)
Simon Bayone	1,500,000(1)
Sean Campbell	1,500,000(2)
Manuel Lopez	1,250,000(4)
Jere Karalahti	1,250,000(1)
Ben Oldham	1,000,000(1)
Preston Kelly	1,000,000(3)
Mitchell Anaya	1,000,000(2)
Young Kim	750,000(3)
Lester Rogers	500,000(1)
Jaako Helfenstein	450,000(3)
Van McCormick	450,000(3)

Peter Keebler	125,000(3)
Igor Kasparik	100,000(2)
Mel Copeland	100,000(2)
Sal Torcia	100,000(3)
Randall Viragh	100,000(3)
Tyrone Winslett	100,000(3)
Edward VanderBelt	100,000(4)
Shaun Latimer	90,000(1)
Mitchel Moody	80,000(1)
Carl Baron	75,000(3)
Marc Rivera	70,000(3)
Lee Noonan	60,000(3)
John Adams	25,000(3)
Temmu Kaliz	10,000(2)

Current Funds

$48,768,174

Expenses

Pro Payroll	$45,000,000
Farm Payroll	$855,000
Prospect Fees	$0,000
Coach	$875,000
Games Remaining	82
Total Game Expenses	$569,878
Projected Expenses	$46,730,000
Projected Balance	$2,038,174

Salary Commitment

Year: 17	$45,855,000
Year: 18	$39,295,000
Year: 19	$34,470,000
Year: 20	$15,250,000

Alexander Yergev	7,500,000(3)
Derek Castor	7,500,000(3)
Even Micek	5,500,000(4)
Blaise Richardson	3,500,000(4)
William Jakeway	3,000,000(4)
Hans Kemp	2,250,000(3)
Leonard Meijer	2,200,000(2)
Ryan Cutta	1,750,000(4)
Gene VanValenberg	1,500,000(4)
David Page	1,300,000(1)
Luc Allard	1,250,000(1)
David Harmon	1,000,000(2)
Bjorn Benson	1,000,000(3)
Elvis Humperdynk	800,000(1)
Jackie Feaser	800,000(1)
Broderick Stavros	800,000(1)
Ernie Burton	800,000(1)
Kai Hurmi	600,000(1)
Todd Yepermian	600,000(3)
Will Cole	500,000(2)
Andrew Munro	450,000(2)
Grant Brasner	400,000(2)

Vern 'Da Freak' Bothwe	130,000(3)
Dustin Terrell	125,000(2)
Cliff Covington	110,000(3)
Ray Brownlee	100,000(2)
Mack Yamamoto	90,000(1)
Sergei Niemen	80,000(1)
Justin Chapman	75,000(3)
Tyrone Flagg	50,000(2)
Calvin Xavier	40,000(1)
Don Clarke	30,000(3)
Austin Cardio	25,000(3)

Current Funds

$133,686,449

Expenses

Pro Payroll	$50,150,000
Farm Payroll	$150,000
Prospect Fees	$0,000
Coach	$1,500,000
Games Remaining	82
Total Game Expenses	$631,707
Projected Expenses	$51,800,000
Projected Balance	$81,886,449

Salary Commitment

Year: 17	$50,300,000
Year: 18	$28,450,000
Year: 19	$7,490,000
Year: 20	$1,100,000

Keith Gretzky	5,000,000(2)
Irog Jullian	4,250,000(1)
Brendan Modic	3,750,000(2)
Mike Brannigan	3,000,000(1)
Brett Brannigan	2,800,000(3)
Nathan Drill	2,800,000(1)
Marc Anderson	2,500,000(2)
Al Midas	2,500,000(1)
Steve Strong	2,000,000(1)
Jason Telschow	2,000,000(2)
Matt Bradley	2,000,000(2)
Dillon Walsh	2,000,000(1)
Wolfgang Hugen	1,800,000(1)
Andrew Smith	1,750,000(2)
Jorgan Hostak	1,500,000(2)
Kade McGuire	1,500,000(2)
Chance Rogers	1,500,000(3)
Bjorn Ottosson	1,100,000(4)
Pierre Capulet	1,000,000(1)
Igor Shadicon	1,000,000(1)
Jason Lauzon	1,000,000(1)
Gus Greenier	1,000,000(3)
Ron Gross	1,000,000(3)
Ken Preston	500,000(1)
Shawn Pyle	500,000(2)
Terrance Okeafer	400,000(2)

Andrew Fulkerson	90,000(3)
Rex Dann	50,000(2)
Jacques Decouteau	10,000(2)